Mar 31, 2018
Notes Forming Integral Part of the Balance Sheet as at 31st March, 2018
Note: 1 Share Capital
|
Sr. No. |
Particulars |
31st March, 2018 |
31st March, 2017 |
||
|
No of Shares |
Amount (Rs.) |
No of Shares |
Amount (Rs.) |
||
|
1 |
Authorised Share Capital Equity Shares of Rs 10.00 each |
20,00,000 |
2,00,00,000 |
20,00,000 |
2,00,00,000 |
|
Total |
20,00,000 |
2,00,00,000 |
20,00,000 |
2,00,00,000 |
|
|
2 |
Issued Share Capital Equity Shares of Rs 10.00 each |
19,20,000 |
1,92,00,000 |
19,20,000 |
1,92,00,000 |
|
Total |
19,20,000 |
1,92,00,000 |
19,20,000 |
1,92,00,000 |
|
|
3 |
Subscribed and fully paid Equity Shares of Rs 10.00 each |
19,20,000 |
1,92,00,000 |
19,20,000 |
1,92,00,000 |
|
Total |
19,20,000 |
1,92,00,000 |
19,20,000 |
1,92,00,000 |
|
|
4 |
Subscribed but not fully paid |
- |
- |
- |
- |
Note No: 1 - 2
Reconciliation of share capital
|
Sr. No |
Particulars |
31st March, 2018 |
31st March, 2017 |
||
|
Number |
Amount (Rs.) |
Number |
Amount (Rs.) |
||
|
1 |
Equity Shares (Face Value Rs 10) Shares outstanding at the beginning of the year |
19,20,000 |
1,92,00,000 |
19,20,000 |
1,92,00,000 |
|
Shares Issued during the year |
- |
- |
- |
- |
|
|
Shares bought back during the year |
- |
- |
- |
- |
|
|
Shares outstanding at the end of the year |
19,20,000 |
1,92,00,000 |
19,20,000 |
1,92,00,000 |
|
Note : 1 - 3
Share Holding Pattern
(in case of share holders holding more than 5% of Total number of Shares issued, subscribed and paid up)
|
Sr. No |
Name of Shareholder |
Equity Shares |
|||
|
31st March, 2018 |
31st March, 2017 |
||||
|
No. of Shares held |
% of Holding |
No. of Shares held |
% of Holding |
||
|
1 |
Mansa Developers Private Limited |
14,32,450 |
74.61% |
14,32,450 |
74.61% |
Note No: 1 - 4
For the Period of Five years immediately preceding the date as at which Balance Sheet is prepared the Company has not: (i) Allotted any shares in pursuance to contract(s) without payment being received in Cash. (11) Allotted any shares by way of Bonus Shares (iii) Bought back any shares
Notes Forming Integral Part of the Balance Sheet as at 31st March, 2018 Note : 2 Reserves & Surplus
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
General Reserve |
12,75,000 |
12,75,000 |
|
a) |
Surplus |
(73,49,676) |
(66,03,844) |
|
i) |
Opening Balance |
(66,03,844) |
(61,74,622) |
|
u) |
Add: Current year transfer |
(7,45,832) |
(4,29,222) |
|
iii) |
Less: Written back in current year |
- |
- |
|
IV) |
Closing Balance |
(73,49,676) |
(66,03,844) |
|
Total |
(60,74,676) |
(53,28,844) |
Note : 3
Long Term Borrowings
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Unsecured |
- |
8,74,785 |
|
a) |
Other Loans and Advances |
8,74,785 |
|
|
Total |
- |
8,74,785 |
Note : 4
Other Current Liabilities
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Other Payables |
1,03,414 |
99,675 |
|
Total |
1,03,414 |
99,675 |
Note : 5
Short Term Provisions
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Provisions for Employees Benefits |
- |
- |
|
2 |
Others |
2,44,603 |
2,37,768 |
|
Total |
2,44,603 |
2,37,768 |
Note Forming Integral Part of the Balance Sheet as at 31st March 2018
Note : 6 Fixed Asset
|
Sr. No |
Particulars |
Gross Block |
Depreciation |
Net Block |
|||||||
|
Value at the beginning |
Addition during the year |
Deduction during the year |
Value at the end |
Value at the beginning |
Addition during the year |
Deduction during the year |
Value at the end |
WDV as on 31.03.2018 |
WDV as on 31.03.2017 |
||
|
I |
Tangible Assets |
||||||||||
|
Air Conditioner |
1,10,960 |
- |
- |
1,10,960 |
68,449 |
13,403 |
- |
81,852 |
29,108 |
42,511 |
|
|
Computer |
2,91,545 |
- |
- |
2,91,545 |
2,36,349 |
40,619 |
- |
2,76,968 |
14,577 |
55,196 |
|
|
SUB TOTAL (A) |
4,02,505 |
- |
- |
4,02,505 |
3,04,798 |
54,022 |
- |
3,58,820 |
43,685 |
97,707 |
|
|
II |
Intangible Assets |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
SUB TOTAL (B) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
III |
Capital Work-in-progress |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
SUB TOTAL (C) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
IV |
Intangible Assets Under Development |
- |
- |
- |
- |
||||||
|
SUB TOTAL (D) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Total [A B C D] (Current Year) |
4,02,505 |
- |
- |
4,02,505 |
3,04,798 |
54,022 |
- |
3,58,820 |
43,685 |
97,707 |
|
|
(Previous Year) |
4,02,505 |
- |
- |
4,02,505 |
2,99,350 |
5,448 |
3,04,798 |
97,707 |
1,03,155 |
||
Notes Forming Integral Part of the Balance Sheet as at 31st March, 2018
Note : 7 Non-Current Investments
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Other Investments |
31,50,000 |
31,50,000 |
|
i) |
Investment Property |
- |
- |
|
ii) |
Investment in Equity instruments |
31,50,000 |
31,50,000 |
|
Total |
31,50,000 |
31,50,000 |
Note : 8
Cash & Cash Equivalents
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Balance with Banks |
2,70,038 |
90,025 |
|
a) |
Earmarked Balances with Banks |
2,70,038 |
90,025 |
|
2 |
Cheques, drafts on hand |
- |
- |
|
3 |
Cash on Hand |
20,823 |
20,823 |
|
4 |
Others |
- |
- |
|
Total |
2,90,860 |
1,10,848 |
Note : 9
Short Terms Loans and Advances
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Others |
91,00,000 |
1,09,22,108 |
|
a) |
Secured, Considered Good |
- |
- |
|
b) |
Unsecured, Considered Good |
91,00,000 |
1,09,22,108 |
|
Total |
91,00,000 |
1,09,22,108 |
Note :10
Other Current Assets
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Other Current Assets |
8,88,795 |
8,02,721 |
|
Total |
8,88,795 |
8,02,721 |
Notes Forming Part of the Statement of Profit and Loss for the year ended 31st March, 2018
Note: 11
Revenue from Operations
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Sale of Products |
- |
- |
|
1 |
Income from Interest on Loan |
8,60,740 |
10,24,565 |
|
Total |
8,60,740 |
10,24,565 |
Note :12
Employee Benefit Expenses
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Salaries and Wages |
22,000 |
15,810 |
|
2 |
Staff Welfare Expenses |
7,194 |
- |
|
Total |
29,194 |
15,810 |
Note : 13
Depreciation & Amortisation Expense
|
Sr.No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Depreciation |
54,022 |
5,448 |
|
2 |
Preliminary Expenses W/O |
- |
- |
|
Total |
54,022 |
5,448 |
Note : 14 Other Expenses
|
Sr. No |
Particulars |
31st March, 2018 Amount (Rs) |
31st March, 2017 Amount (Rs) |
|
1 |
Adjustment to carrying amount of Investments |
||
|
2 |
Net loss on sale of investments |
- |
- |
|
3 |
Net loss on Foreign currency transaction and translation |
||
|
4 |
Payment to Auditors |
61,300 |
38,350 |
|
As Auditor |
29,500 |
28,750 |
|
|
For Company Law Matters |
31,800 |
9,600 |
|
|
5 |
Rent |
9,04,542 |
8,78,754 |
|
6 |
Insurance |
3,450 |
- |
|
7 |
Rates and Taxes (excluding taxes on income) |
6,229 |
- |
|
8 |
Provision for losses of subsidiary Companies |
- |
- |
|
9 |
Miscellaneous expenses |
5,47,835 |
5,15,108 |
|
Total |
15,23,356 |
14,32,212 |
Mar 31, 2014
1. Share Capital
For the Period of Five years immediately preceding the date as at which
Balance Sheet is prepared the Company has not:
(i) Allotted any shares in pursuance to contract(s) without payment
being received in Cash.
(ii) Allotted any shares by way of Bonus Shares
(iii) Bought back any shares
2. Foreign Currency Transactions
The company has neither earned nor incurred expenditure in foreign
currency.
3. The disclosure under Section 22 of Micro, Small and Medium
Enterprises Development Act, 2006 is not applicable to our company as
we are neither a trading nor a manufacturing company and accordingly do
not have any such suppliers.
4. The Company is engaged in the business of Non Banking Financial
Institution These in context of Accounting Standard 17 (AS 17) on
Segment Reporting issued by Institute of Chartered Accountants of India
are considered to constitute one single primary segment.
5. Disclosure requirements as per Accounting Standard 18 (AS-18)
"Related Party Disclosure" issued by the Institute of Chartered
Accountants of India.
i. List of Related Parties :
a) Parties Where Control Exists: Nil
b) Associate companies where managing directors or relatives of
managing director are Directors.
c) Key Management Personnel
6. As per Accounting Standard 20 "Earning Per Share" issued by
Institute of Chartered Accountant of India the Company gives following
disclosure for the year. The earnings considered in ascertaining the
Company''s EPS comprises the net profit after tax (after providing the
post tax effect of any extra ordinary items). The number of shares used
in computing Basic EPS is the weighted average number of equity shares
outstanding during the year.
7. Provisions and Contingencies
The company creates a provision when there is present obligation as a
result of a past event that probably requires an outflow of resources
and a reliable estimate can be made of the amount of obligation. A
disclosure for a contingent liability is made when there is a possible
obligation or a present obligation that probably will not require an
outflow of resources or where a reliable estimate of the obligation
cannot be made.
8. Prior Period Items
There are no prior period items during the year.
9. The figures of the previous year have been regrouped and recast
wherever necessary to confirm to the groupings of the current year.
Mar 31, 2012
1.1 The Company has identified Non Performing Assets ( NPAs) to the
extent of Rs.290687/- and full provision provision for the same as per
the NBFC prudential Norms (Reserve Bank of India) Directions, 1998 has
been held in the accounts.
1.2 Provision has not been made for diminution in the value of
investment as required by NBFC prudential Norms (Reserve Bank of India)
Directions, 1998, as the management expects that this diminution in the
value of investment is temporary.
1.3 In view of carry forward losses of earlier years no provision for
current tax has been made during the year.
1.4 In view of time limitations on carry forward losses and brought
forward business losses being the only timing difference, as matter of
prudence deferred tax assets has not beeen recognised..
1.5 The company has not been granted interest free loan during the
year but cumulative amount of interest free loan granted is Rs.
1,40,60,000/- which is in contravention of section 372A of the
Companies Act, 1956.
1.6 Disclosure requirements as per Accounting Standard 18
As-18)'Related Party Disclosure' issued by the Institute of Chartered
Accountants of India.
Enterprises under common control of the Promoter :Zenith Steel Tubes
and Industries Ltd, Jay Iron and Steels industries Ltd, Matrushree
Finance & Investments Pvt.Ltd. SDS Trading & Agencies Pvt. Ltd,
Everbright Trading & Agencies Pvt.Ltd. AVS Trades & Agencies Pvt.Ltd.
Key Management Personnel :Mr. S.S.Tripathi (Director) and Mr.Amala Rai
(Director).
No transaction has been made with the above group companies during the
year.
1.7 Segment Reporting : There are no separate reportable segments as
per Accounting Standard on Segment
Reporting (As -17) as the Company's primary business is of Investment
and Finance activities.
1.8 The Balance of sundry debtors, sundry creditors, deposits, loans &
advances and other liabilities etc. are subject to confirmation and
reconciliation consequential impact thereof on the accounts is not
ascertainable.
1.9 In the opinion of the Board , the current Assets, Loans & Advances
are approximately of the value stated in in the balance sheet if
realised in the ordinary course of business.The provision for all known
and determined liabilities are adequate and not in excess of the amount
reasonably required.
1.10 The previous year figures are regrouped, reclassified wherever
considered necessary to compare with Current year figure.
Disclaimer: This is 3rd Party content/feed, viewers are requested to use their discretion and conduct proper diligence before investing, GoodReturns does not take any liability on the genuineness and correctness of the information in this article