Mar 31, 2018
Notes to Accounts
(a) Effect of Ind AS adoption on the balance sheet as at 1 April 2016.
(Amount in Rs)
|
Particulars |
Notes |
Previous GAAP* |
Adjustment |
Amount Under Ind AS |
|
Assets |
||||
|
Non-current assets |
||||
|
Property, plant and equipment |
1 |
20,384,995 |
20,384,995 |
|
|
Other intangible assets |
2 |
41,846 |
- |
41,846 |
|
Financial Assets |
- |
|||
|
Investments |
3a |
3,774,850 |
(588,165) |
3,186,685 |
|
Other financial assets |
3b |
153,736 |
- |
153,736 |
|
Total non-current assets |
24,355,427 |
(588,165) |
23,767,262 |
|
|
Current assets |
||||
|
Inventories |
4 |
15,286,036 |
- |
15,286,036 |
|
Financial assets |
||||
|
Trade receivables |
5a |
648,518 |
- |
648,518 |
|
Cash and cash equivalent |
5b |
801,021 |
- |
801,021 |
|
Other Bank Balance |
5c |
630,517 |
- |
630,517 |
|
Other financial assets |
5d |
- |
- |
- |
|
Other current assets |
6 |
3,543,770 |
- |
3,543,770 |
|
Total current assets |
20,909,862 |
- |
20,909,862 |
|
|
Total assets |
45,265,289 |
(588,165) |
44,677,123 |
|
|
Equity and liabilities |
||||
|
Equity |
||||
|
Share capital |
7 |
52,200,000 |
- |
52,200,000 |
|
Other equity |
||||
|
Retained earnings |
8 |
(26,337,972) |
(588,165) |
(26,926,137) |
|
Other reserves |
8 |
15,201,600 |
- |
15,201,600 |
|
Total equity |
41,063,629 |
(588,165) |
40,475,463 |
|
|
Non current liabilities |
||||
|
Financial Liabilities |
||||
|
Borrowings |
9 |
2,162,119 |
- |
2,162,119 |
|
Long term provisions |
10 |
255,055 |
- |
255,055 |
|
Total non current liabilities |
2,417,174 |
- |
2,417,174 |
*The Previous GAAP figures have been reclassified to confirm to Ind AS presentation requirement for the purpose of this note.
(b) Effect of Ind AS adoption on the balance sheet as at 31 March 2017
|
(Amount in Rs) |
||||
|
Particulars |
Notes |
Previous GAAP* |
Adjustment |
Amount Under Ind AS |
|
Assets |
||||
|
Non-current assets |
||||
|
Property, plant and equipment |
1 |
18,178,093 |
18,178,093 |
|
|
Other intangible assets |
2 |
25,107 |
- |
25,107 |
|
Financial Assets |
- |
|||
|
Investments |
3a |
3,374,850 |
(720,174) |
2,654,676 |
|
Other financial assets |
3b |
153,736 |
- |
153,736 |
|
Total non-current assets |
21,731,786 |
(720,174) |
21,011,612 |
|
|
Current assets |
||||
|
Inventories |
4 |
18,225,396 |
- |
18,225,396 |
|
Financial assets |
||||
|
Trade receivables |
5a |
650,002 |
- |
650,002 |
|
Cash and cash equivalent |
5b |
139,834 |
- |
139,834 |
|
Other Bank Balance |
5c |
323,836 |
- |
323,836 |
|
Other financial assets |
5d |
- |
1,000 |
1,000 |
|
Other current assets |
6 |
2,538,156 |
(1,000) |
2,537,156 |
|
Total current assets |
21,877,224 |
- |
21,877,224 |
|
|
Total assets |
43,609,010 |
(720,174) |
42,888,838 |
|
|
Current liabilities |
||||
|
Financial liabilities |
||||
|
Borrowings |
11a |
1,076,013 |
- |
1,076,013 |
|
Trade payables |
11b |
225,799 |
- |
225,799 |
|
Other financial liabilities |
11c |
- |
11,236 |
11,236 |
|
Other current liabilities |
12 |
478,281 |
(11,236) |
467,045 |
|
Short term provisions |
13 |
4,393 |
- |
4,393 |
|
Total current liabilities |
1,784,486 |
- |
1,784,486 |
|
|
Total liabilities |
4,201,660 |
- |
4,201,660 |
|
|
Total equity and liabilities |
45,265,289 |
(588,165) |
44,677,123 |
(Amount in Rs)
|
Particulars |
Notes |
Previous GAAP* |
Adjustment |
Amount Under Ind AS |
|
Equity and liabilities |
||||
|
Equity |
||||
|
Share capital |
7 |
52,200,000 |
- |
52,200,000 |
|
Other equity |
||||
|
Retained earnings |
8 |
(29,138,172) |
(720,174) |
(29,858,346) |
|
Other reserves |
8 |
15,201,600 |
- |
15,201,600 |
|
Total equity |
38,263,429 |
(720,174) |
37,543,254 |
|
|
Non current liabilities |
||||
|
Financial Liabilities |
||||
|
Borrowings |
9 |
967,411 |
- |
967,411 |
|
Long term provisions |
10 |
274,676 |
- |
274,676 |
|
Total non current liabilities |
1,242,087 |
- |
1,242,087 |
|
|
Current liabilities |
||||
|
Financial liabilities |
||||
|
Borrowings |
11a |
1,194,708 |
- |
1,194,708 |
|
Trade payables |
11b |
2,582,045 |
- |
2,582,045 |
|
Other financial |
11c |
|||
|
liabilities |
||||
|
Other current liabilities |
12 |
321,524 |
- |
321,524 |
|
Short term provisions |
13 |
5,219 |
5,219 |
|
|
Total current liabilities |
4,103,496 |
- |
4,103,496 |
|
|
Total liabilities |
5,345,583 |
- |
5,345,583 |
|
|
Total equity and liabilities |
43,609,012 |
(720,174) |
42,888,838 |
* The Previous GAAP Figures have been reclassified to conform to Ind AS presentation requirements for the purpose of this note.
(c) Reconciliation of total comprehensive income for the year ended 31 March 2017.
(Amount in Rs)
|
Amount |
||||
|
Particulars |
Notes |
Previous GAAP* |
Adjustment |
Under Ind AS |
|
Income |
||||
|
Revenue from operations |
||||
|
Other income |
14 |
17,712,664 |
- |
17,712,664 |
|
Total income (I) |
15 |
298,358 |
. |
298,358 |
|
18,011,022 |
- |
18,011,022 |
||
|
Expenses |
||||
|
Cost of material Consumed |
4,459,169 |
- |
4,459,169 |
|
|
Purchase of Traded Goods |
16 |
13,830,371 |
13,830,371 |
|
|
Change in Inventories of Finished Goods and Stock-in-trade |
17 |
(3,558,981) |
- |
(3,558,981) |
|
Employee benefits expense |
18 |
1,038,151 |
- |
1,038,151 |
|
Finance costs |
19 |
310,696 |
- |
310,696 |
|
Other Expenses |
20 |
2,465,176 |
- |
2,465,176 |
|
Depreciation and amortization |
21 |
2,266,640 |
- |
2,266,640 |
|
Total expense (II) |
20,811,222 |
- |
20,811,222 |
|
|
Profit/(loss) before exceptional items and tax |
(2,800,200) |
_ |
(2,800,200) |
|
|
Exceptional items |
- |
- |
||
|
Profit/(loss) before tax from continuing operations |
(2,800,200) |
- |
(2,800,200) |
|
|
Income taxes |
- |
- |
||
|
Current tax |
||||
|
Adjustment of tax relating to earlier periods |
- |
- |
||
|
Deferred tax (credit) /charge |
_ |
|||
|
Income tax expense |
- |
- |
||
|
(Loss)/Profit for the year |
(2,800,200) |
- |
(2,800,200) |
|
Other Comprehensive Income |
||||
|
A (i) Item that will not be reclassified to profit or loss |
7 |
- |
(132,009) |
(132,009) |
|
(ii) Income tax relating to items that will not be reclassified to profit or loss |
||||
|
B (i) Item that will be reclassified to profit or loss |
8 |
- |
- |
- |
|
(ii) Income tax relating to items that will be reclassified to profit or loss |
8 |
- |
- |
- |
|
Total Comprehensive Income for the vear |
(2,800,200) |
(132,009) |
(2,932,209) |
|
For & on behalf of the Board of Directors |
As per our report of even date attached |
|
|
For PNG & Co |
||
|
Chartered Accountants |
||
|
FRN 021910N |
||
|
B. K. Narula |
Karan Suri |
Prabhat Kumar |
|
Director |
Director |
Partner |
|
DIN 00003629 |
DIN 01193500 |
M.No. 087257 |
|
Rita Narula |
Shefali Kesarwani |
Sanjay Bana |
|
Director |
Company Secretary |
CFO |
|
DIN 00006096 |
M. NO.A52098 |
|
|
Place: Noida |
||
|
Date: 26.05.2018 |
||
Mar 31, 2015
1. RELATED PARTY DISCLOSURES
(A) List of Related Parties and Relationship
Associates
Sukarma Finance Ltd
Corporate Research & Intelligence Services Ltd.
Key Management Personnel
Mr. B. K. Narula, Director
Mrs. Rita Narula, Director
Mr. Punit Jain, Director [Till June 26,2014)
Mrs. Bhavana Sampath Kumar, Director
Mrs. Pratibha Anand, Company Secretary (W.e.f June 16,2014)
Relatives of Key Management Personnel
Ms. Ridhi Suri Mr.CL Narula
Entities over which Key Management Personnel are able to exercise
significant influence
B. K. Narula (HUF)
Xtrems Retails Pvt Ltd.
BKN Educational Society
Sridhi Infra Pvt Ltd.
2. Contingent Liabilities
The Company has given Bank Guarantee to Sales Tax authorities amounting
to Rs. 224,249 as at March 31,2015 (Previous year Rs. 211,993).
3. CAPITAL AND OTHER COMMITMENTS
There are no Capital and other commitments outstanding as at March
31,2015.
4. Based on the information available with the management, there are
no outstanding dues to Micro, Small and Medium Enterprises as per
Micro, Small and Medium Enterprise Development Act, 2006 as at year end
5. Gratuity and Post Employment Benefit Plans
The Company has a defined benefit gratuity plan. Every employee who has
completed five years or more of service gets a gratuity on departure at
15 days salary (last drawn salary) for each completed year of service.
The scheme is unfunded.
The following tables summarize the components of net benefit expense
recognized in the Statement of profit & loss and amounts recognized in
the balance sheet for the respective plans: "Included in the head
Contribution to Provident and Other Funds
Notes:
Information relating to experience adjustment in the actual valuation
of gratuity as required by Para 120 (n)(ii) of the Accounting Standard
15 [Revised) on Employee Benefits is not available with the Company.
6. LEASE COMMITMENTS
The Company has entered into operating lease transaction for renting of
Office and resi dential premises. The terms of leases includes terms of
renewal, increase of rent of premises in future period and terms of
cancellation etc. The leases are cancellable in nature. The Company has
made payment of Rs. 149,040 (previous year Rs. 473,952) recognized as
an expense in the Statement of Profit & Loss for the year ended March
31,2015.
7. The estimated useful life of certain fixed assets have been revised
in accordance with Schedule 11 of the Companies Act, 2013 with effect
from April 01,2014. Pursuant to the above mentioned changes in useful
lives, the depreciation for the year ending March 31,2015 amounting Rs.
11.40 Lacs has been accounted for in the books of accounts.
8. The Company has identified Fixed Assets amounting Rs. 10.47 Lacs as
held for s ale and therefore it has been discarded from Fixed Assets at
its book value or net realizable value, whichever is lower.
9. The Company does not have any exposure in respect of foreign
currency denominated assets and liabilities (not hedged by derivative
ins truments) as at 31 March 2015.
10. Balance of Trade Receivables, Trade Payables and Loans and
Advances are subject to independent confirmations and reconciliation.
11. Deferred Taxes
Keeping in view the prudence and absence of virtual certainty of future
taxab le income, the deferred tax assets on unabsorbed business losses
and depreciation has not been created as on the reporting date.
12. Previous year figures have been taken from financial statements
audited and opined by previous statutory auditors.
13. PREVIOUS YEAR COMPARATIVES
Previous year figures have been reclassified to conform to this year's
classification.
Mar 31, 2014
Note: 1
Related party Disclosures
i) Associates
Sukarma Finance Ltd
Corporate Research & Intelligence Services Ltd
ii) Key Management Personnel
Mr. B. K. Narula
Mrs. Rita Narula
Mr. Punit Jain
Mr. Mahesh Prasad
Mrs.Bhavana Sampath Kumar
iii) Relatives of Key Management Personnel
Ms. Ridhi Suri
Mr. C L Narula
iv) Entities over which Key Management Personnel are able to exercise
significant influence
B. K. Narula (HUF)
Xtrems Retails Pvt. Ltd
BKN Educational Society
Sridhi Infra Pvt. Ltd
Note: 2
Segment Reporting
Based on the guiding Principles given in Accounting Standards on
"Segment Reporting" issued by the "Institute of Chartered Accountants
of India", the Company is having only one segment as primary segment
based on nature of product/ services rendered.
Note: 3
Disclosure pursuant to Accounting Standard 15 on "Employee Benefits
Defined contribution plans
The Company''s employee provident fund scheme is a defined contribution
plans. A sum of Rs. 51,815 has been recognized as ar. expense in
relation to the scheme and shown under Personnel Expenses in the Profit
and Loss account.
4) The Company does not have any exposure in respect of foreign
currency denominated assets and liabilities [not hedged by derivative
instruments) as at 31 March 2014.
5) The Company has taken office premises on an operating lease, with
an option of renewal at the end of the lease term. Lease payments
charged during the year to the Statement of Profit & Loss aggregate to
Rs 3,86,652 The future lease payments under non cancellable operating
lease is Nil.
6) These financial statements have been prepared in the format
prescribed by the Revised Schedule VI to the Company Act 1956.
Previous year figures have been regrouped / reclassified wherever
considered necessary.
7) Balance of Debtors and Creditors are subject to confirmations.
8) Based on the information presently available with the management,
there are no dues outstanding to micro and small enterprises covered
under the Micro, Small and Medium Enterprises Development Act, 2006.
9) Share Application Money pending allotment
As at 31st March 2014, the Company had received an amount of Rs.
21,768,000/- towards share application money towards 3 5 % optionally
convertible preference share of Rs. 10 each at a premium of Rs. 10
each. The share application money was received by conversion of amount
of loan and interest payable to M/s Sridhi Infra Pvt Ltd. and Xtrems
Retails Ltd. of Rs. 2,17,68,000/-. The share application money was
received pursuant to an invitation to offer shares and in terms of such
invitation; the Company is required to complete the allotment
formalities after receiving the approval from shareholders in the EGM.
The Company has sufficient authorized capital to cover the allotment of
these shares.
Mar 31, 2013
Notes: 1
Related party Disclosure
Related party disclosure as required under accounting standard on
"Related Party Disclosures " issued by the Institute of Chartered
Accountants of India are given below
a) Relationship:
i) Associates
B. K. Overseas Ltd.
Sukarma Finance Ltd
BKN Educational Society
Corporate Research & Intelligence Services Ltd.
Solar Renewable Urja Pvt. Ltd.
ii) Key Management Personnel
Mr. B. K. Narula Mrs. Rita Narula
iii) Relatives of Key Management Personnel
Ms. Ridhi Suri Ms. Sidhi Narula
iv) Entities over which Key Management Personnel are able to exercise
significant influence
Yes Travels & Hospitality Ltd
B. K. Narula (HUF)
Notes: 2
Segment Reporting
Based on the guiding Principles given in Accounting Standards on
"Segment Reporting" issued by the "Institute of Chartered
Accountants of India", the Company is having only one segment as
primary segment based on nature of product / services rendered
Notes: 3
Disclosure pursuant to Accounting Standard 15 on "Employee Benefits
Defined contribution plans
The Company''s employee provident fund scheme is a defined
contribution plans. A sum of Rs.124,891 has been recognized as an
expense in relation to the scheme and shown under Personnel Expenses in
the Profit and Loss account.
Defined benefit plans Gratuity
Gratuity is payable to all eligible employees of the Company on
superannuation, death and permanent disablement, in terms of the
provisions of the Payment of Gratuity Act or as per the Company''s
Scheme whichever is more beneficial.
4) The Company does not have any exposure in respect to foreign
Currency denominated assests and liabilities (not hedged by derivative
instruments) as at 31st March 2013.
5) The Company has taken office premises on an operating lease , with
an option of renewal at the end of the lease term. Lease payments
charged during the year to the statement of Profit & Loss aggregate to
Rs. 97,0068 The future lease payments under non cancellable operating
lease is NIL.
6) These financial statements have been prepared in the format
prescribed by the Revised Schedule VI to the Company Act 1956. Previous
year figures have been regrouped / reclassified wherever considered
necessary.
7) Balance of Debtors and Creditors are subject to confirmations.
8) Based on the information presently available with the management,
there are no dues outstanding to micro and small enterprises covered
under the Micro, Small and Medium Enterprises Development Act, 2006.
Mar 31, 2012
A) The Company had only one class of Shares referred to as Equity Share
having par value of Rs.10/- per share. Each Equity Shareholder is
entitled to one vote per share.
Notes: 1
Contingent Liability
Contingent liabilities not provided for in the books of accounts
As at 31-3-2012 As at 31-3-2011
Particulars
Outstanding guarantees given to banks 115,000 115,000
Notes: 2
Related party Disclosure
Related party disclosure as required under accounting standard on
"Related Party Disclosures " issued by the Institute of Chartered
Accountants of India are given below
a) Relationship:
i) Associates
B. K. Overseas Ltd.
Sukarma Finance Ltd
BKN Educational Society
Corporate Research & Intelligence Services Ltd.
Solar Renewable Urja Pvt. Ltd.
ii) Key Management Personnel
Mr. B. K. Narula
Mrs. Rita Narula
iii) Relatives of Key Management Personnel
Ms. Ridhi Suri
Ms. Sidhi Narula
iv) Entities over which Key Management Personnel are able to exercise
significant influence
Yes Travels & Hospitality Ltd
B. K. Narula (HUF)
Notes: 3
Segment Reporting
Based on the guiding Principles given in Accounting Standards on
"Segment Reporting" issued by the "Institute of Chartered
Accountants of India", the Company is having only one segment as
primary segment based on nature of product / services rendered
Notes: 4
Disclosure pursuant to Accounting Standard 15 on "Employee Benefits
Defined contribution plans
The Company's employee provident fund scheme is a defined
contribution plans. A sum of Rs.124,891 has been recognized as an
expense in relation to the scheme and shown under Personnel Expenses in
the Profit and Loss account.
Defined benefit plans Gratuity
Gratuity is payable to all eligible employees of the Company on
superannuation, death and permanent disablement, in terms of the
provisions of the Payment of Gratuity Act or as per the Company's
Scheme whichever is more beneficial.
e. The major categories ofplan assets as a percentage of the fair
value of total plan assets are as follows
Not applicable.
f. Return on plan assets
Not Applicable
The discount rate is based on the prevailing market yields of Indian
government securities as at the balance sheet date for the estimated
term of the obligations.
The salary escalation rate is based on estimates of salary increases,
which take into account inflation, promotion and other relevant
factors.
5) These financial statements have been prepared in the format
prescribed by the Revised Schedule VI to the Company Act 1956. Previous
year figures have been regrouped / reclassified wherever considered
necessary.
6) Balance of Debtors and Creditors are subject to confirmations.
7) Based on the information presently available with the management,
there are no dues outstanding to micro and small enterprises covered
under the Micro, Small and Medium Enterprises Development Act, 2006.
Mar 31, 2010
(1) Previous year figures have been regrouped and reclassified,
wherever considered necessary.
(2) Contingent Liability
Contingent liabilities not provided for in the books of accounts.
As at March 31,
2010 As at Mar 31,
2009
Outstanding guarantees given by banks 1,15,000 1,15,000
Estimated amount of claims against the
Company not acknowledged as
debts in respect of:
- Customer Claims NIL NIL
- Others* 4,250 NIL
(3) Related party Disclosure
Related party disclosure as required under accounting standard on
"Related Party Disclosures " issued by the Institute of Chartered
Accountants of India are given below:
a) Relationship:
i) Parties where Control Exists
Partnership Firm - JDTI, Chandigarh ii) Associates
B. K. Overseas Ltd.
Sukarma Finance Ltd.
Corporate Research & Intelligence Services Ltd.
iii) Key Management Personnel
Mr. B. K. Narula
Mrs. Rita Narula iv) Relatives of Key Management Personnel
Ms Ridhi Narula
(4) Balance of Debtors and Creditors are subject to confirmations.
(5) Stock of commodities with students/Job workers are subject to
confirmation.
(6) Figures in brackets represent previous year figures.
(7) Segment Reporting
Based on the guiding Principles given in Accounting Standards on
"Segment Reporting" issued by the "Institute of Chartered Accountants
of India", the Company primary segment is based on nature of product /
services rendered.
Segment Accounting Policies
In addition to the significant Accounting Policies as applicable to the
business segment as set out in note "A" of the Schedule 14 of the Notes
to the Accounts, the accounting policies in relation to segment
accounting are as under:
a) Segment Assets and Liabilities
Assets and Liabilities, which are directly attributable to a particular
Segment, are classified as the Assets and Liabilities of the segment.
Segment Assets include all operating assets used by the segment and
consist principally of inventories, sundry debtors and loans and
advances. Segment Assets and Liabilities exclude Assets and
Liabilities, which cannot be classified into a particular Segment and
are depicted as common Assets and Liabilities. These common Assets /
Liabilities include:
Fixed Assets - Reserve & Surplus
Investments - Provision for Taxes
Fixed Deposit with Banks - Deferred Tax Assets/Liabilites
Share Capital - Misc. Expenditure (to the Extent
not written off)
Cash and Bank Balance - Secured Loans
Provision for Gratuity & Encashment
b) Segment Revenue and Expenses
Revenue and Expenses, which are directly attributable to a particular
Segment, are classified as Revenue and Expenses of the Segment. Revenue
and Expenses, which cannot be allocated to a particular Segment, have
been depicted as Companys Revenue and Expenses. These Common Revenue /
Expenses include:
Interest Expenses - Provision for Taxes
Misc. Income - Depreciation
8. Disclosure pursuant to Accounting Standard 15 on "Employee
Benefits":
Defined contribution plans
The Companys employee provident fund scheme is a defined contribution
plans. A sum of Rs.98,760 has been recognised as an expense in relation
to the scheme and shown under Personnel Expenses in the Profit and Loss
account.
Defined benefit plans
Gratuity
Gratuity is payable to all eligible employees of the Company on
superannuation, death and permanent disablement, in terms of the
provisions of the Payment of Gratuity Act or as per the Companys
Scheme whichever is more beneficial.
Disclaimer: This is 3rd Party content/feed, viewers are requested to use their discretion and conduct proper diligence before investing, GoodReturns does not take any liability on the genuineness and correctness of the information in this article